Strip Mall NNN Cost Calculator

Model base rent plus property taxes, insurance, and Common Area Maintenance (CAM) for a strip mall nnn cost — preloaded with realistic figures you can edit.

Processed completely client-side. No data is saved or transmitted.

Interactive Triple Net (NNN) Lease Calculator

Calculate commercial real estate NNN lease costs including base rent, property taxes, building insurance, and common area maintenance (CAM).

Lease Parameters

Base Rent Amount

Rent Type

Total Square Footage

Triple Net (NNN) Expenses

Enter your estimated or actual annual operating expenses for the property.

Annual Property Taxes (N1)

Annual Building Insurance (N2)

Annual CAM / Maintenance (N3)

Lease Cost Breakdown

Total Monthly Payment

$48,750

Base + NNN

Total Annual Payment

$585,000

Cost Per Square Foot

Annual Base Rent:$26.00 / SF

Annual NNN Fees:$6.50 / SF

Total Annual Cost:$32.50 / SF

Monthly Payment Breakdown

Monthly Base Rent:$39,000

Monthly NNN Fees:$9,750

Disclaimer: For informational and estimation purposes only. Not certified financial or tax advice. Cross-verify variables with a certified professional.